| ISPAT INDUSTRIES LIMITED | ||||||||||||||||
| Regd. Office : Park Plaza, 71, Park Street, Kolkata - 700 016 | ||||||||||||||||
| AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31st MARCH 2004 | ||||||||||||||||
| (Rs. Crores) |
| SL. No. |
Particulars | Unaudited Nine months ended Dec 31, 2003 |
Unaudited | Audited | Audited
Consolidated Financial Results for the Year ended 31st March |
|||||||||||
| Quarter ended 31st March | Year Ended 31st March | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||
| 1 | Sales/Income from Operations Less : Excise Duty |
2923.82 | 1190.89 | 1148.52 | 4114.71 | 3370.25 | 4114.71 | 3370.25 | ||||||||
| 292.82 | 87.59 | 76.27 | 380.41 | 307.96 | 380.41 | 307.96 | ||||||||||
| 2631.00 | 1103.30 | 1072.25 | 3734.30 | 3062.29 | 3734.30 | 3062.29 | ||||||||||
| 2 | Other Income | 62.99 | 23.24 | 30.42 | 86.23 | 60.94 | 86.09 | 60.94 | ||||||||
| 3 | Total Income (1+2) | 2693.99 | 1126.54 | 1102.67 | 3820.53 | 3123.23 | 3820.39 | 3123.23 | ||||||||
| 4 | Total Expenditure a) (Increase) / Decrease in Stock in Trade b) Materials Consumed c) Purchase of Finished Goods d) Power & Fuel Costs e) Personnel Cost f) Other Expenditure Total Expenditure (4a to 4f) |
(32.72) 1372.90 64.43 354.51 52.82 457.68 2269.62 |
(21.94) 593.20 7.09 120.58 18.75 200.94 918.62 |
96.55 469.20 87.31 102.25 15.77 207.85 978.93 |
(54.66) 1966.10 71.52 475.09 71.57 658.62 3188.24 |
51.30 1506.86 95.12 345.63 54.74 631.14 2684.79 |
(54.66) 1966.10 71.52 475.09 71.57 662.47 3192.09 |
51.30 1506.86 95.13 345.63 54.74 641.27 2694.93 |
||||||||
| 5 | Profit before interest & Finance Charges, Depreciation,Deferred Revenue Expenditure & Exceptional Items (3-4) |
424.37 | 207.92 | 123.74 | 632.29 | 438.44 | 628.30 | 428.30 | ||||||||
| 6 | Interest & Finance Charges | 223.89 | 111.37 | 48.80 | 335.26 | 327.56 | 335.26 | 327.56 | ||||||||
| 7 | Depreciation | 159.59 | 60.07 | 50.30 | 219.66 | 210.12 | 219.66 | 210.12 | ||||||||
| 8 | Deferred Revenue Expenditure Written off | 12.87 | 4.29 | (1.36) | 17.16 | 18.29 | 17.16 | 18.29 | ||||||||
| 9 | Profit / (Loss) before Exceptional Items (5-6-7-8) |
28.02 | 32.19 | 26.00 | 60.21 | (117.53) | 56.22 | (127.67) | ||||||||
| 10 | Exceptional Items (Net) | - | - | 184.05 | - | 184.05 | - | 184.05 | ||||||||
| 11 | Profit / (Loss) before Tax (9-10) | 28.02 | 32.19 | 210.05 | 60.21 | 66.52 | 56.22 | 56.38 | ||||||||
| 12 | Provision for Taxation (Net) - Current - Deferred |
- 10.08 |
- 5.81 |
0.65 26.09 |
- 15.89 |
0.65 (16.96) |
- 15.89 |
0.65 (16.96) |
||||||||
| 13 | Net Profit / (Loss) (11-12) | 17.94 | 26.38 | 183.31 | 44.32 | 82.83 | 40.33 | 72.69 | ||||||||
| 14 | Paid-Up Equity Share Capital (Equity Share of Rs.10/- each) |
685.76 | 685.77 | 685.76 | 685.77 | 685.76 | 685.77 | 685.76 | ||||||||
| 15 | Reserves excluding Revaluation Reserve | - | - | - | - | - | - | - | ||||||||
| 16 | Basic EPS (Rs) Diluted EPS (Rs) (Not Annualised) |
(0.18) (0.18) |
0.07 0.05 |
0.17 0.11 |
(0.11) (0.11) |
0.55 0.45 |
(0.17) (0.17) |
0.41 0.34 |
||||||||
| 17 | Aggregate of Non promoter shareholding - Number of shares - Percentage of shareholding |
315238656 45.52 |
315238656 45.52 |
315238654 45.52 |
315238656 45.52 |
315238656 45.52 |
315238656 45.52 |
315238656 45.52 |
||||||||
| Notes: | ||
|
1. |
Stage-A (0.9 Million Ton) of Second Phase (1.5 Million Ton) of the Hot Strip Mill project has been commissioned and commercial production has commenced. |
|
|
2(a) |
In the case of lenders who are yet to accord their approval for participation in the Corporate Debt Restructuring (CDR) scheme, Interest has been provided in accordance with the existing terms applicable to the respective loans. |
|
|
(b) |
The Equity conversion into 0.01% Cumulative Redeemable Preference Shares (CRPS), conversion of term loans into Equity and conversion of a portion of interest dues into 10% CRPS in terms of the restructuring scheme has not been considered pending fulfillment of compliance and necessary approvals of Shareholders, High Court etc. |
|
|
(c) |
In terms of the restructuring scheme, M/s
Ispat Metallics India Limited (IMIL) would be merged with the company
effective from |
|
|
3. |
The Auditors in their report on the company's Accounts for the year ended 31st March, 2003 had commented about their inability to ascertain the impact, if any, on the company's profit / profit & loss account debit balance, of certain inter-corporate deposits considered recoverable, deferred tax asset based on future profitability projections, write back of interest and loan liabilities of Rs.554.17 crores pursuant to settlement / understanding with certain overseas lenders / credit provider subject to fulfillment of mutually agreed terms and conditions, and consideration of Rolling mill and facilities attached thereto under trial run. |
|
|
As per the management, all inter-corporate deposits
are fully recoverable and are expected to be recovered by |
||
|
4. |
The Auditors in their report
on the Company’s Accounts for the year ended |
|
|
5. |
The company has identified Iron & Steel products as its sole operating segment and hence, no further disclosure is required under Accounting Standard 17. |
|
|
6. |
The Consolidated Financial Statements are prepared in accordance with the principles and procedures for the preparation and presentation as set out in the Accounting Standards (AS 21 and AS 23) issued by The Institute of Chartered Accountants of India. The financial statements of the parent company Ispat Industries Limited and its subsidiary companies, Ispat Energy Limited and Nippon Ispat Singapore (Pte) Limited have been combined on a line-by-line basis. The investments in Ispat Metallics India Limited, an associate company, is accounted for under the “Equity Method”. The consolidated financial statements are prepared applying uniform accounting policies. |
|
|
7. |
Previous period figures have been re-grouped / re-arranged wherever necessary. |
|
|
8. |
At the beginning of the quarter ended |
|
|
9. |
The above results for the Financial Year
ended |
|
| Place: Mumbai |
For and on behalf of the Board |
| Dated: 30th June 2004 | Anil Sureka Executive Director (Finance) |
|
7. |
The above results for the Quarter and year
ended 31st March December 2004 were reviewed by the Audit
Committee at its meeting held on |