(Rs. Crores)
Sl. No.	Particulars	Nine months ended 31st December		Quarter ended 31st December		Quarter ended 31st March		Year Ended  31st March		Audited Consolidated Financial Results for the Year ended 31st March
		2005	2004	2005	2004	2006	2005	2006	2005
		Audited	Unaudited	Audited	Unaudited	Audited	Unaudited	Audited		2006	2005
1	Sales/Income from Operations	4120.97	4637.62	1423.40	1740.22	1447.67	1190.89	5580.02	6459.39	5580.02	6459.39
	Less : Excise Duty	454.44	255.32	159.29	101.34	166.84	87.59	621.28	381.31	621.28	381.31
		3666.53	4382.30	1264.11	1638.88	1280.83	1103.30	4958.74	6078.08	4958.74	6078.08
2	Other Income	41.67	27.19	13.59	4.30	10.32	23.24	51.99	34.81	51.99	34.81
3	Total Income (1+2)	3708.20	4409.49	1277.70	1643.18	1291.15	1126.54	5010.73	6112.89	5010.73	6112.89
4	Total Expenditure
	a) (Increase) / Decrease in Stock in Trade	(73.23)	2.37	(35.91)	(1.25)	(0.30)	(21.94)	(73.53)	11.27	(73.53)	11.27
	b) Materials  Consumed	2250.43	2201.59	734.67	839.38	659.69	593.20	2910.12	3025.66	2910.12	3025.66
	c) Purchase of Finished Goods	-	-	-	-	-	7.09	-	-	-	-
	d) Power & Fuel Cost	622.61	475.66	248.32	174.04	227.25	120.58	849.86	632.91	849.86	632.91
	e) Personnel Cost	97.02	82.22	34.64	31.36	34.53	18.75	131.55	112.43	131.71	112.43
	f) Other Expenditure	662.61	609.75	221.09	181.42	207.35	200.94	881.34	834.49	882.39	834.63
	Total Expenditure (4a to 4f)	3559.44	3371.59	1202.81	1224.95	1128.52	918.62	4699.34	4616.76	4700.55	4616.90
5	Profit/(Loss) before interest & Finance Charges, Depreciation, Deferred Revenue Expenditure, Exceptional Items & Tax (3-4)	148.76	1037.90	74.89	418.23	162.63	207.92	311.39	1496.13	310.18	1495.99
6	Interest & Finance Charges	691.87	493.77	240.52	150.70