Sl. No.	Particulars	Quarter ended 31st March		Year Ended  31st March
		2006	2005	2006	2005
		Audited	Unaudited	Audited	Unaudited
1	Sales/Income from Operations	1447.67	1190.89	5580.02	6459.39
	Less : Excise Duty	166.84	87.59	621.28	381.31
		1280.83	1103.30	4958.74	6078.08
2	Other Income	10.32	23.24	51.99	34.81
3	Total Income (1+2)	1291.15	1126.54	5010.73	6112.89
4	Total Expenditure
	a) (Increase) / Decrease in Stock in Trade	(0.30)	(21.94)	(73.53)	11.27
	b) Materials  Consumed	659.69	593.20	2910.12	3025.66
	c) Purchase of Finished Goods	-	7.09	-	-
	d) Power & Fuel Cost	227.25	120.58	849.86	632.91
	e) Personnel Cost	34.53	18.75	131.55	112.43
	f) Other Expenditure	207.35	200.94	881.34	834.49
	Total Expenditure (4a to 4f)	1128.52	918.62	4699.34	4616.76
5	Profit/(Loss) before interest & Finance Charges, Depreciation, Deferred Revenue Expenditure, Exceptional Items & Tax (3-4)	162.63	207.92	311.39	1496.13
6	Interest & Finance Charges	244.94	111.37	936.81	534.06
7	Depreciation	143.13	60.07	571.43	435.99
8	Deferred Revenue Expenditure Written off	-	4.29	-	35.68
9	Profit/(Loss) before Exceptional Items & Tax (5-6-7-8)	(225.44)	32.19	(1196.85)	490.40
10	Exceptional Items (Net)	-	-	-	405.14
11	Profit/(Loss) before Tax (9-10)	(225.44)	32.19	(1196.85)	895.54
12	Provision for Taxation (Net)
	- Current	(0.01)	-	(0.03)	0.62
	- Deferred Tax (Charge)/Credit	73.25	5.81	388.67	(200.10)
	- Fringe Benefit Tax	(0.94)	-	(4.46)	-
13	Net Profit/(Loss) (11-12)	(153.14)	38.00	(812.67)	696.06
14	Share of Loss of an associate company	-	-	-	-
15	Consolidated Profit/(Loss) (13-14)	-	-	-	-
16	Paid-Up Equity Share Capital